$3,498,000
 $18,778 est/mo Sourced by Back At You

1158 W 37th Place,Los Angeles, CA 90007

Los Angeles, CA 90007

Share:

Description

We are pleased to present 1158 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student-housing development located less than half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles' most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, amenity-rich asset in the heart of the USC rental corridor. Critically, the current ownership has already invested approximately $800,000 into the project's soft costs, including architectural design, full construction documents, civil and structural engineering, plans, permits, city fees, and holding costs, carrying the project all the way through to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: the time-consuming, capital-intensive, and risk-laden work of design and city approvals is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans deliver a six-story, 24,137 GSF building (5-over-1, Type III-A over a Type I-A concrete podium) comprising seven residential units plus a multi-level ADU - 44 bedrooms and 44 bathrooms - purpose-built for a rent-by-the-bedroom student-housing model. By design, the project carries zero on-site parking under its TOC density-bonus entitlement, maximizing rentable area and lowering construction cost per buildable foot. The building was engineered for maximum profitability, sustainability, and tenant comfort as an intended owner-operated, long-term hold, and delivers a full amenity package: a fitness center, elevator, Parcel Pending package lockers in the lobby, a rooftop recreation deck with fire pit and BBQs, and secured bicycle parking. On the economics, a developer acquires the RTI site at $3,498,000 (inclusive of the ~$800,000 of completed entitlement work) and completes construction for an estimated all-in basis of roughly $8.88M - construction of $4.83M plus financing and remaining soft costs. At stabilization, 44 bedrooms leasing at approximately $1,500 per bed generate ~$792,000 of gross income and ~$636,079 of net operating income, supporting a projected stabilized value of $10,000,000 at a 6.36% cap (12.6x GRM). That represents approximately $1.12M of value created over total cost and a ~7.2% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold. Positioned within the USC rental corridor and the USC Department of Public Safety (DPS) 24/7 patrol area, 1158 W. 37th Place pairs premium, year-round, frequently parental-guaranteed student demand with a fully approved, permit-ready plan. For a developer or long-term investor, it is a rare chance to capture both the entitlement value already created and the durable, high-yield cash flow of a brand-new core asset. Located just steps from the USC campus and minutes from the Los Angeles Coliseum and BMO Stadium, this site puts world-class sports and entertainment right at your doorstep, from USC Trojans football to LAFC and Angel City FC. The opportunity grows even larger in 2028, when Los Angeles hosts the Summer Olympics (July 14) and the neighboring Coliseum takes center stage as the home of the Opening and Closing Ceremonies and Olympic track and field, becoming the first venue in history to host three Olympic Games. With the Metro E Line and rapid-transit options close by, this is a rare chance to own in one of the city's most dynamic and sought-after neighborhoods, positioned to thrive both today and under the global spotlight of 2028.

Details

MLS #26852685
Listing TypeFor Sale
Sub-TypeResale
StatusActive
Year2026
Days On Site64
Listing Provided ByKeller Williams Hollywood Hills | Davis Saadian

Features

Bed(s)44
Bath(s)44
SQ Feet24,137
Story(s)6
Units8
Building(s)1
ZoningLARD2
Acreage0.16

Parking

Parking FeaturesNone

Area Information

StateCA
CountyLos Angeles
CityLos Angeles
Zip Code90007
AreaC34 Los Angeles Southwest
Listing VS Median (in 90007)
Price:
$3,498,000
low | high
Med:
$6,450
100% of Average
sqft:
24,137
low | high
Med:
3,407
100% of Average
$ / sqft:
$145
low | high
Med:
$2
100% of Average
On site:
64
low | high
Med:
75
85.333333333333% of Average
Sourced by Back At You

Market Activity 90007

Request a showing

Request a showing

Contact


Additional Information


Showing Information


Submit Form

Required Field
By submitting, you agree to receive promotional texts and/or calls from Coldwell Banker Home Source at the number provided. Message/data rates may apply. Consent is not a condition of purchase, and you can opt out anytime by replying STOP.
MLS Internet Data Exchange (IDX) information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the California Regional MLS.

Contact

Learn More About This Property

StateCA
CountyLos Angeles
CityLos Angeles
Zip Code90007
AreaC34 Los Angeles Southwest
Listing VS Median (in 90007)
Price:
$3,498,000
low | high
Med:
$6,450
100% of Average
sqft:
24,137
low | high
Med:
3,407
100% of Average
$ / sqft:
$145
low | high
Med:
$2
100% of Average
On site:
64
low | high
Med:
75
85.333333333333% of Average
Sourced by Back At You
Nearby Listings (Within 1/10 mile)
Price: $2.623M - $4.372M
sqft: 18,000 - 30,000
Nearby Listings Property ImageNearby Listings Details
1177 W 37th Place Property Photo 1
$2,975,000
1177 W 37th Place
Los Angeles, CA 90007
1073 Exposition Boulevard Property Photo 1
$7,950,000
1073 Exposition Boulevard
Los Angeles, CA 90007
Listing Updated: August 21, 2026 at 11:20:10 PM PDT
Real Estate Links Our Domains